000513.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	27.08B EUR	25.65B EUR	30.2B EUR
Enterprise Value	23.46B EUR	21.67B EUR	24.28B EUR
Valuation Multiples
Trailing P/E	15.64x	13.9x	14.2x
Forward P/E	12.15x	--	--
Price to Sales	2.52x	2.33x	2.51x
Price to Book	2.03x	1.92x	2.08x
EV/Revenue	2.18x	1.97x	2.02x
EV/EBITDA	8.34x	8.01x	7.57x
Price to FCF (P/FCF)	12.85x	9.12x	11.76x
EV/FCF	11.13x	7.7x	9.45x
FCF Yield	7.78%	10.97%	8.51%