000818.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	7.41B EUR	9.58B EUR	13.89B EUR
Enterprise Value	10.82B EUR	11.54B EUR	16.04B EUR
Valuation Multiples
Trailing P/E	--	--	--
Forward P/E	--	--	--
Price to Sales	2.21x	2.79x	3.66x
Price to Book	3.38x	4.37x	6.35x
EV/Revenue	3.22x	3.36x	4.23x
EV/EBITDA	32.38x	42.56x	52.53x
Price to FCF (P/FCF)	4.75x	15.2x	26.81x
EV/FCF	6.93x	18.3x	30.96x
FCF Yield	21.07%	6.58%	3.73%