000828.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	10.45B EUR	9.73B EUR	10.38B EUR
Enterprise Value	12.28B EUR	11.52B EUR	11.86B EUR
Valuation Multiples
Trailing P/E	12.41x	11.43x	12.91x
Forward P/E	11.55x	--	--
Price to Sales	7.03x	6.63x	6.98x
Price to Book	1.01x	0.94x	0.99x
EV/Revenue	8.26x	7.85x	7.97x
EV/EBITDA	13.76x	8.68x	9.51x
Price to FCF (P/FCF)	--	9.56x	9.99x
EV/FCF	--	11.32x	11.41x
FCF Yield	-14.04%	10.46%	10.01%