000869.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	12.47B EUR	10.24B EUR	12.66B EUR
Enterprise Value	11.22B EUR	8.57B EUR	11.01B EUR
Valuation Multiples
Trailing P/E	484.5x	202.32x	58.1x
Forward P/E	20.62x	--	--
Price to Sales	4.03x	3.3x	3.93x
Price to Book	1.24x	1x	1.21x
EV/Revenue	3.63x	2.76x	3.42x
EV/EBITDA	27.87x	45.96x	26.71x
Price to FCF (P/FCF)	19.53x	16.8x	32.3x
EV/FCF	17.58x	14.07x	28.1x
FCF Yield	5.12%	5.95%	3.1%