000932.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	24.26B EUR	23.78B EUR	34.74B EUR
Enterprise Value	14.82B EUR	27.3B EUR	41.1B EUR
Valuation Multiples
Trailing P/E	22.13x	15.72x	16.97x
Forward P/E	6.56x	--	--
Price to Sales	0.2x	0.2x	0.29x
Price to Book	0.44x	0.43x	0.62x
EV/Revenue	0.12x	0.23x	0.34x
EV/EBITDA	2.2x	7.89x	9.53x
Price to FCF (P/FCF)	2.03x	754x	--
EV/FCF	1.24x	865.55x	--
FCF Yield	49.37%	0.13%	-10.82%