002004.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	9.05B EUR	7.78B EUR	10.35B EUR
Enterprise Value	17.71B EUR	12.22B EUR	14.42B EUR
Valuation Multiples
Trailing P/E	13.85x	12.45x	16.06x
Forward P/E	--	--	--
Price to Sales	0.79x	0.68x	0.93x
Price to Book	0.89x	0.77x	1x
EV/Revenue	1.54x	1.07x	1.29x
EV/EBITDA	7.4x	7.45x	9.41x
Price to FCF (P/FCF)	8.51x	5.03x	9.63x
EV/FCF	16.65x	7.9x	13.42x
FCF Yield	11.75%	19.88%	10.38%