002039.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	8.6B EUR	8.05B EUR	7.95B EUR
Enterprise Value	17.89B EUR	13.87B EUR	13.58B EUR
Valuation Multiples
Trailing P/E	12.19x	19.37x	24.56x
Forward P/E	12.04x	--	--
Price to Sales	2.45x	2.97x	3.22x
Price to Book	1.9x	1.78x	1.75x
EV/Revenue	5.09x	5.12x	5.5x
EV/EBITDA	6.83x	11.98x	13.76x
Price to FCF (P/FCF)	5.5x	5.73x	5.72x
EV/FCF	11.44x	9.88x	9.77x
FCF Yield	18.19%	17.44%	17.5%