002075.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	7.79B EUR	7.46B EUR	10.42B EUR
Enterprise Value	7.82B EUR	9.83B EUR	11.52B EUR
Valuation Multiples
Trailing P/E	32.27x	28.65x	42.84x
Forward P/E	23.67x	--	--
Price to Sales	0.6x	0.58x	0.81x
Price to Book	1.17x	1.12x	1.57x
EV/Revenue	0.6x	0.76x	0.9x
EV/EBITDA	7.18x	15.02x	16.72x
Price to FCF (P/FCF)	--	--	12.66x
EV/FCF	--	--	14x
FCF Yield	-5.42%	-4.06%	7.9%