002111.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	4.94B EUR	4.79B EUR	5.2B EUR
Enterprise Value	5.36B EUR	5.48B EUR	5.94B EUR
Valuation Multiples
Trailing P/E	23.82x	23.64x	31.91x
Forward P/E	23.82x	--	--
Price to Sales	1.37x	1.36x	1.58x
Price to Book	1.53x	1.52x	1.63x
EV/Revenue	1.49x	1.56x	1.8x
EV/EBITDA	13.63x	12.8x	15.87x
Price to FCF (P/FCF)	5.47x	14.56x	31.2x
EV/FCF	5.92x	16.66x	35.66x
FCF Yield	18.3%	6.87%	3.21%