002174.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	12.35B EUR	12.36B EUR	9.35B EUR	12.04B EUR
Enterprise Value	11.6B EUR	11.39B EUR	8.31B EUR	10.89B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	36x	--	--	--
Price to Sales	8.76x	11.45x	8.77x	11.24x
Price to Book	2.7x	2.65x	2.06x	2.7x
EV/Revenue	8.23x	10.55x	7.8x	10.16x
EV/EBITDA	81.03x	104.28x	56.97x	124.17x
Price to FCF (P/FCF)	59.03x	103.96x	262.51x	151.13x
EV/FCF	55.47x	95.82x	233.45x	136.68x
FCF Yield	1.69%	0.96%	0.38%	0.66%