002380.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	6.26B EUR	8.2B EUR	7.39B EUR
Enterprise Value	4.88B EUR	7.91B EUR	7.04B EUR
Valuation Multiples
Trailing P/E	37.81x	51.65x	55.23x
Forward P/E	17.75x	--	--
Price to Sales	3.18x	3.8x	3.81x
Price to Book	2.53x	3.32x	3.04x
EV/Revenue	2.48x	3.67x	3.63x
EV/EBITDA	14.96x	17x	16.92x
Price to FCF (P/FCF)	16.69x	46.83x	38.89x
EV/FCF	13.02x	45.13x	37.02x
FCF Yield	5.99%	2.14%	2.57%