002480.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	4.62B EUR	3.96B EUR	4.81B EUR	4.78B EUR
Enterprise Value	13.06B EUR	10.93B EUR	11.7B EUR	10.93B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	--	--	--	--
Price to Sales	3.09x	3.47x	4.25x	4.2x
Price to Book	6.2x	5.32x	5.96x	5.67x
EV/Revenue	8.74x	9.58x	10.33x	9.6x
EV/EBITDA	33.95x	1,167.47x	171.28x	108.65x
Price to FCF (P/FCF)	--	41.19x	24.43x	24.84x
EV/FCF	--	113.65x	59.46x	56.74x
FCF Yield	-4.41%	2.43%	4.09%	4.03%