002530.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	5.52B EUR	5.3B EUR	6.68B EUR	8.4B EUR
Enterprise Value	5.72B EUR	5.24B EUR	6.63B EUR	8.23B EUR
Valuation Multiples
Trailing P/E	70.8x	104.29x	156.7x	209.25x
Forward P/E	14.75x	--	--	--
Price to Sales	4.65x	5.87x	8.19x	11x
Price to Book	4.07x	3.91x	4.95x	6.31x
EV/Revenue	4.82x	5.8x	8.13x	10.78x
EV/EBITDA	27.37x	36.23x	50.23x	77.22x
Price to FCF (P/FCF)	--	--	--	--
EV/FCF	--	--	--	--
FCF Yield	-1.86%	-1.01%	-0.81%	-0.02%