002675.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	11.45B EUR	10.35B EUR	11.68B EUR
Enterprise Value	12.82B EUR	10.96B EUR	11.71B EUR
Valuation Multiples
Trailing P/E	57.88x	50.69x	69.25x
Forward P/E	26.71x	--	--
Price to Sales	4.3x	3.83x	4.31x
Price to Book	2.6x	2.35x	2.72x
EV/Revenue	4.81x	4.05x	4.33x
EV/EBITDA	23.06x	31.9x	38.42x
Price to FCF (P/FCF)	193.21x	386.45x	146.56x
EV/FCF	216.25x	409.21x	147.05x
FCF Yield	0.52%	0.26%	0.68%