002786.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	3.65B EUR	3.9B EUR	3.7B EUR
Enterprise Value	5.16B EUR	4.5B EUR	4.29B EUR
Valuation Multiples
Trailing P/E	--	--	--
Forward P/E	--	--	--
Price to Sales	1.57x	1.66x	1.63x
Price to Book	16.45x	17.53x	18.58x
EV/Revenue	2.22x	1.92x	1.89x
EV/EBITDA	39.84x	69.51x	136.94x
Price to FCF (P/FCF)	719.04x	--	71.07x
EV/FCF	1,015.24x	--	82.45x
FCF Yield	0.14%	-0.95%	1.41%