002959.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	5.79B EUR	4.94B EUR	7.17B EUR	6.64B EUR
Enterprise Value	3.94B EUR	3.73B EUR	5.29B EUR	5.15B EUR
Valuation Multiples
Trailing P/E	18.87x	18.52x	23.78x	18.9x
Forward P/E	13.47x	--	--	--
Price to Sales	1.15x	1.27x	1.79x	1.63x
Price to Book	1.93x	1.67x	2.29x	2.17x
EV/Revenue	0.78x	0.96x	1.33x	1.27x
EV/EBITDA	7.32x	10.99x	13.1x	10.87x
Price to FCF (P/FCF)	--	11.71x	22.18x	20.83x
EV/FCF	--	8.83x	16.38x	16.16x
FCF Yield	-0.55%	8.54%	4.51%	4.8%