009240.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	674.3B EUR	549.47B EUR	683.93B EUR	766.1B EUR
Enterprise Value	585.29B EUR	739.07B EUR	812.36B EUR	958.87B EUR
Valuation Multiples
Trailing P/E	--	46.07x	17.4x	20.88x
Forward P/E	--	--	--	--
Price to Sales	0.41x	0.33x	0.4x	0.59x
Price to Book	--	1.37x	1.7x	1.92x
EV/Revenue	0.35x	0.45x	0.48x	0.74x
EV/EBITDA	5.96x	5.1x	5.87x	8.6x
Price to FCF (P/FCF)	20.63x	6.15x	8.79x	13.09x
EV/FCF	17.9x	8.28x	10.44x	16.38x
FCF Yield	4.85%	16.25%	11.37%	7.64%