009970.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	2.02T EUR	1.95T EUR	2.61T EUR	2.22T EUR
Enterprise Value	2.98T EUR	1.44T EUR	1.92T EUR	1.24T EUR
Valuation Multiples
Trailing P/E	--	4.53x	6.61x	7.46x
Forward P/E	--	--	--	--
Price to Sales	0.39x	0.38x	0.53x	0.57x
Price to Book	--	0.6x	0.84x	0.74x
EV/Revenue	0.58x	0.28x	0.39x	0.32x
EV/EBITDA	3.21x	1.33x	1.9x	1.65x
Price to FCF (P/FCF)	--	4.02x	6.21x	5.57x
EV/FCF	--	2.96x	4.57x	3.12x
FCF Yield	-2.92%	24.88%	16.1%	17.95%