097950.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	2.94T EUR	2.76T EUR	3.23T EUR	3.06T EUR
Enterprise Value	18.35T EUR	14.51T EUR	14.5T EUR	13.55T EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	--	--	--	--
Price to Sales	0.1x	0.1x	0.12x	0.16x
Price to Book	--	0.37x	0.43x	0.43x
EV/Revenue	0.65x	0.53x	0.54x	0.69x
EV/EBITDA	6.72x	7.35x	7.08x	9.58x
Price to FCF (P/FCF)	3.79x	4.82x	3.39x	4.44x
EV/FCF	23.65x	25.32x	15.22x	19.68x
FCF Yield	26.36%	20.76%	29.53%	22.52%