097955.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.62T EUR	1.76T EUR	1.91T EUR	2.03T EUR
Enterprise Value	17.18T EUR	13.51T EUR	13.19T EUR	12.52T EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	--	--	--	--
Price to Sales	0.06x	0.06x	0.07x	0.1x
Price to Book	--	0.24x	0.26x	0.29x
EV/Revenue	0.61x	0.49x	0.49x	0.64x
EV/EBITDA	6.29x	6.84x	6.44x	8.86x
Price to FCF (P/FCF)	2.09x	3.07x	2.01x	2.95x
EV/FCF	22.14x	23.57x	13.84x	18.19x
FCF Yield	47.86%	32.62%	49.81%	33.94%