1020.SR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	14.54B EUR	14.81B EUR	14.98B EUR	14.22B EUR
Enterprise Value	28.3B EUR	930.77M EUR	2.58B EUR	3.35B EUR
Valuation Multiples
Trailing P/E	11.29x	12.24x	13.03x	12.87x
Forward P/E	9.27x	--	--	--
Price to Sales	3.36x	4.17x	4.36x	4.23x
Price to Book	0.96x	0.63x	0.65x	0.65x
EV/Revenue	6.54x	0.26x	0.75x	1x
EV/EBITDA	--	--	--	--
Price to FCF (P/FCF)	--	4.51x	5.3x	15.48x
EV/FCF	--	0.28x	0.91x	3.65x
FCF Yield	--	22.18%	18.85%	6.46%