1104.TW Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	18.44B EUR	18.4B EUR	20.15B EUR	20.6B EUR
Enterprise Value	16.79B EUR	20.11B EUR	22.04B EUR	22.6B EUR
Valuation Multiples
Trailing P/E	9.94x	9.93x	11.48x	14x
Forward P/E	9.49x	--	--	--
Price to Sales	2.43x	2.43x	2.6x	3.44x
Price to Book	0.75x	0.75x	0.81x	0.85x
EV/Revenue	2.21x	2.65x	2.84x	3.77x
EV/EBITDA	12.2x	8.24x	9.39x	11.77x
Price to FCF (P/FCF)	42.81x	13.52x	15.88x	21.48x
EV/FCF	38.98x	14.77x	17.37x	23.57x
FCF Yield	2.34%	7.4%	6.3%	4.65%