139480.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.88T EUR	2.21T EUR	2.6T EUR	2.18T EUR
Enterprise Value	14.41T EUR	13.78T EUR	10.75T EUR	12.8T EUR
Valuation Multiples
Trailing P/E	--	104.04x	20.75x	33.29x
Forward P/E	--	--	--	--
Price to Sales	0.07x	0.08x	0.09x	0.1x
Price to Book	--	0.17x	0.22x	0.2x
EV/Revenue	0.5x	0.48x	0.37x	0.59x
EV/EBITDA	8.44x	6.32x	4.47x	6.96x
Price to FCF (P/FCF)	--	2.51x	2.88x	2.83x
EV/FCF	--	15.66x	11.9x	16.61x
FCF Yield	-17.8%	39.89%	34.77%	35.4%