1833.SR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.87B EUR	2.04B EUR	1.75B EUR	1.95B EUR
Enterprise Value	1.73B EUR	1.94B EUR	1.66B EUR	1.86B EUR
Valuation Multiples
Trailing P/E	10.49x	11.44x	10.9x	17.98x
Forward P/E	--	--	--	--
Price to Sales	0.64x	0.69x	0.63x	0.96x
Price to Book	3.18x	3.47x	3.29x	3.86x
EV/Revenue	0.59x	0.66x	0.6x	0.92x
EV/EBITDA	8.57x	8.26x	7.78x	12.67x
Price to FCF (P/FCF)	19.33x	12.77x	12.79x	13.99x
EV/FCF	17.87x	12.16x	12.15x	13.3x
FCF Yield	5.17%	7.83%	7.82%	7.15%