2105.TW Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	98.38B EUR	97.08B EUR	100.81B EUR	95.62B EUR
Enterprise Value	88.74B EUR	102.66B EUR	110.65B EUR	111.25B EUR
Valuation Multiples
Trailing P/E	16.68x	16.42x	19.15x	28.1x
Forward P/E	21.08x	--	--	--
Price to Sales	1.05x	1.04x	1.11x	1.41x
Price to Book	1.13x	1.11x	1.19x	1.1x
EV/Revenue	0.95x	1.1x	1.22x	1.65x
EV/EBITDA	5.38x	5.86x	6.69x	9.53x
Price to FCF (P/FCF)	13.48x	8.07x	8.02x	9.93x
EV/FCF	12.16x	8.54x	8.8x	11.55x
FCF Yield	7.42%	12.38%	12.47%	10.08%