2412.TW Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.14T EUR	1.1T EUR	1.03T EUR	1.01T EUR
Enterprise Value	1.11T EUR	1.09T EUR	1.04T EUR	1.01T EUR
Valuation Multiples
Trailing P/E	28.78x	27.8x	26.44x	35.02x
Forward P/E	27.15x	--	--	--
Price to Sales	4.64x	4.51x	4.32x	5.65x
Price to Book	3.1x	2.99x	2.6x	2.64x
EV/Revenue	4.54x	4.49x	4.34x	5.65x
EV/EBITDA	12.93x	11.93x	11.42x	15.08x
Price to FCF (P/FCF)	22.98x	20.14x	21.2x	23.86x
EV/FCF	22.49x	20.06x	21.29x	23.88x
FCF Yield	4.35%	4.97%	4.72%	4.19%