300015.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	73.47B EUR	77.03B EUR	88.68B EUR	102.39B EUR
Enterprise Value	75.25B EUR	79.14B EUR	90.76B EUR	104.31B EUR
Valuation Multiples
Trailing P/E	29.26x	51.96x	38.44x	47.05x
Forward P/E	17.73x	--	--	--
Price to Sales	3.22x	4.58x	5.3x	6.25x
Price to Book	3.18x	3.35x	3.85x	4.66x
EV/Revenue	3.3x	4.71x	5.42x	6.37x
EV/EBITDA	13.03x	16.34x	18.07x	30.84x
Price to FCF (P/FCF)	27.81x	33.36x	35.29x	40.92x
EV/FCF	28.48x	34.27x	36.12x	41.69x
FCF Yield	3.6%	3%	2.83%	2.44%