300087.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	5.48B EUR	5.1B EUR	7.64B EUR	11.06B EUR
Enterprise Value	7.54B EUR	6.54B EUR	9.04B EUR	11.74B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	12.04x	--	--	--
Price to Sales	1.29x	1.36x	1.98x	2.77x
Price to Book	3.36x	3.13x	4.5x	6.56x
EV/Revenue	1.78x	1.75x	2.34x	2.94x
EV/EBITDA	151.76x	37.06x	51.5x	70.42x
Price to FCF (P/FCF)	--	--	--	--
EV/FCF	--	--	--	--
FCF Yield	-1.51%	-8.55%	-5.05%	-4.39%