300403.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	5.17B EUR	5.68B EUR	6.98B EUR
Enterprise Value	4.94B EUR	5.5B EUR	6.73B EUR
Valuation Multiples
Trailing P/E	25.21x	26.02x	32.04x
Forward P/E	18.23x	--	--
Price to Sales	4.4x	4.78x	6.08x
Price to Book	2.3x	2.53x	3.12x
EV/Revenue	4.2x	4.63x	5.86x
EV/EBITDA	15.62x	22.26x	27.54x
Price to FCF (P/FCF)	37.06x	36.49x	55.38x
EV/FCF	35.41x	35.3x	53.37x
FCF Yield	2.7%	2.74%	1.81%