301031.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	12.62B EUR	17.46B EUR	20.11B EUR	16.33B EUR
Enterprise Value	12.67B EUR	17.59B EUR	20.1B EUR	16.45B EUR
Valuation Multiples
Trailing P/E	24.39x	42.19x	56.88x	54.33x
Forward P/E	17.91x	--	--	--
Price to Sales	4.68x	8.3x	11.06x	10.35x
Price to Book	7.15x	9.92x	12.3x	10.34x
EV/Revenue	4.69x	8.36x	11.05x	10.43x
EV/EBITDA	19.84x	36.31x	48.4x	45.62x
Price to FCF (P/FCF)	220.64x	--	92.97x	91.04x
EV/FCF	221.45x	--	92.9x	91.73x
FCF Yield	0.45%	-0.59%	1.08%	1.1%