322000.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.65T EUR	1.7T EUR	1.52T EUR	612.64B EUR
Enterprise Value	1.48T EUR	1.65T EUR	1.41T EUR	594.04B EUR
Valuation Multiples
Trailing P/E	--	20.21x	23.45x	14.33x
Forward P/E	--	--	--	--
Price to Sales	2.76x	2.85x	2.69x	1.5x
Price to Book	--	3.61x	3.46x	1.47x
EV/Revenue	2.48x	2.76x	2.48x	1.46x
EV/EBITDA	13.79x	14.82x	15.97x	10.68x
Price to FCF (P/FCF)	69.78x	30.86x	31.82x	59.97x
EV/FCF	62.72x	29.92x	29.37x	58.15x
FCF Yield	1.43%	3.24%	3.14%	1.67%