3673.TW Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	30.26B EUR	32.7B EUR	17.65B EUR	16.43B EUR
Enterprise Value	27.3B EUR	27.45B EUR	9.95B EUR	12.26B EUR
Valuation Multiples
Trailing P/E	16.24x	17.56x	11.91x	17.47x
Forward P/E	12.87x	--	--	--
Price to Sales	0.45x	0.48x	0.26x	0.33x
Price to Book	0.75x	0.81x	0.44x	0.42x
EV/Revenue	0.4x	0.41x	0.15x	0.25x
EV/EBITDA	10.99x	6.87x	2.01x	3.26x
Price to FCF (P/FCF)	--	10.27x	2.81x	2.64x
EV/FCF	--	8.62x	1.59x	1.97x
FCF Yield	-24.63%	9.74%	35.56%	37.85%