3774.T Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	652.57B EUR	560.54B EUR	442.45B EUR	490.22B EUR
Enterprise Value	696.52B EUR	561.92B EUR	439.62B EUR	485.19B EUR
Valuation Multiples
Trailing P/E	26.4x	22.6x	18.29x	30.12x
Forward P/E	25.72x	--	--	--
Price to Sales	1.78x	1.53x	1.28x	1.97x
Price to Book	4.05x	3.48x	2.8x	3.23x
EV/Revenue	1.9x	1.53x	1.27x	1.95x
EV/EBITDA	10.18x	7.96x	6.34x	9.68x
Price to FCF (P/FCF)	--	32.09x	20.14x	24.78x
EV/FCF	--	32.17x	20.01x	24.52x
FCF Yield	--	3.12%	4.97%	4.04%