4142.SR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	15.71B EUR	17.94B EUR	17.95B EUR	19.54B EUR
Enterprise Value	16.64B EUR	18.58B EUR	18.36B EUR	19.92B EUR
Valuation Multiples
Trailing P/E	13.86x	15.82x	16.23x	23.71x
Forward P/E	19.91x	--	--	--
Price to Sales	1.41x	1.61x	1.64x	2.39x
Price to Book	4.52x	5.17x	5.1x	6.02x
EV/Revenue	1.49x	1.66x	1.68x	2.43x
EV/EBITDA	11.78x	13.62x	13.38x	20.1x
Price to FCF (P/FCF)	54.69x	21.8x	24.37x	26.93x
EV/FCF	57.93x	22.59x	24.93x	27.46x
FCF Yield	1.83%	4.59%	4.1%	3.71%