4772.TWO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	40.54B EUR	40.1B EUR	40.61B EUR	46.67B EUR
Enterprise Value	41.66B EUR	40.25B EUR	40.38B EUR	46.68B EUR
Valuation Multiples
Trailing P/E	49.82x	62.66x	75.88x	105.62x
Forward P/E	31.73x	--	--	--
Price to Sales	17.49x	15.31x	20.42x	34.52x
Price to Book	10.95x	10.83x	11.68x	12.55x
EV/Revenue	17.98x	15.36x	20.3x	34.52x
EV/EBITDA	37.7x	32.8x	42.25x	67.91x
Price to FCF (P/FCF)	385.31x	230.05x	63.95x	97.64x
EV/FCF	396x	230.92x	63.58x	97.66x
FCF Yield	0.26%	0.43%	1.56%	1.02%