483650.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	2.17T EUR	3T EUR	1.88T EUR	1.83T EUR
Enterprise Value	1.97T EUR	2.91T EUR	1.81T EUR	1.73T EUR
Valuation Multiples
Trailing P/E	--	27.55x	20.76x	33.74x
Forward P/E	--	--	--	--
Price to Sales	3.41x	4.72x	3.26x	4.51x
Price to Book	--	11.91x	8.12x	9.23x
EV/Revenue	3.11x	4.58x	3.13x	4.27x
EV/EBITDA	14.52x	20.47x	9.41x	12.11x
Price to FCF (P/FCF)	23.16x	31.54x	24.26x	48.21x
EV/FCF	21.1x	30.61x	23.31x	45.63x
FCF Yield	4.32%	3.17%	4.12%	2.07%