5005.KL Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	7.48B EUR	8.14B EUR	4.21B EUR
Enterprise Value	7.4B EUR	8.52B EUR	4.45B EUR
Valuation Multiples
Trailing P/E	109x	140.88x	78.09x
Forward P/E	33.43x	--	--
Price to Sales	3.72x	4.09x	2.28x
Price to Book	3.3x	3.82x	2.02x
EV/Revenue	3.69x	4.28x	2.42x
EV/EBITDA	21.89x	25.92x	14.25x
Price to FCF (P/FCF)	--	--	--
EV/FCF	--	--	--
FCF Yield	-4.14%	-2.45%	-2.96%