5522.TW Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	47.52B EUR	50.49B EUR	55.1B EUR	59.79B EUR
Enterprise Value	78.15B EUR	81.19B EUR	84.2B EUR	87.21B EUR
Valuation Multiples
Trailing P/E	6.07x	6.44x	7.45x	9.94x
Forward P/E	10.07x	--	--	--
Price to Sales	1.23x	1.3x	1.52x	1.96x
Price to Book	1x	1.06x	1.16x	1.18x
EV/Revenue	2.02x	2.1x	2.33x	2.86x
EV/EBITDA	7.67x	7.82x	8.72x	10.83x
Price to FCF (P/FCF)	4.45x	5.14x	5.62x	5.15x
EV/FCF	7.31x	8.27x	8.59x	7.51x
FCF Yield	22.48%	19.44%	17.79%	19.42%