600027.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	60.27B EUR	51.67B EUR	54.69B EUR	57.59B EUR
Enterprise Value	219.71B EUR	174.72B EUR	178.78B EUR	183.52B EUR
Valuation Multiples
Trailing P/E	12.66x	18.87x	16.11x	16.03x
Forward P/E	10.59x	--	--	--
Price to Sales	0.5x	0.61x	0.58x	0.59x
Price to Book	1.21x	0.73x	0.77x	0.83x
EV/Revenue	1.83x	2.07x	1.9x	1.89x
EV/EBITDA	9.24x	12.79x	11.61x	14.93x
Price to FCF (P/FCF)	20.1x	16.02x	13.83x	6.16x
EV/FCF	73.29x	54.17x	45.22x	19.62x
FCF Yield	4.97%	6.24%	7.23%	16.24%