600032.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	18.23B EUR	16.95B EUR	23.97B EUR
Enterprise Value	57.74B EUR	47.59B EUR	55.39B EUR
Valuation Multiples
Trailing P/E	50.53x	66.12x	112.65x
Forward P/E	--	--	--
Price to Sales	3.92x	3.69x	5.37x
Price to Book	1.41x	1.31x	1.87x
EV/Revenue	12.43x	10.37x	12.4x
EV/EBITDA	15.21x	32.13x	39.26x
Price to FCF (P/FCF)	9.54x	21.36x	--
EV/FCF	30.21x	59.94x	--
FCF Yield	10.49%	4.68%	-0.81%