600033.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	10.26B EUR	8.84B EUR	10.54B EUR
Enterprise Value	10.82B EUR	6.66B EUR	7.97B EUR
Valuation Multiples
Trailing P/E	11.33x	9.45x	11.36x
Forward P/E	10.69x	--	--
Price to Sales	3.42x	3.01x	3.55x
Price to Book	0.82x	0.71x	0.84x
EV/Revenue	3.6x	2.27x	2.68x
EV/EBITDA	4.44x	4.3x	5.08x
Price to FCF (P/FCF)	12x	5.04x	6.39x
EV/FCF	12.64x	3.8x	4.83x
FCF Yield	8.34%	19.82%	15.65%