600094.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	10.3B EUR	8.04B EUR	9.51B EUR
Enterprise Value	12.34B EUR	8.9B EUR	10.44B EUR
Valuation Multiples
Trailing P/E	88.6x	--	--
Forward P/E	55.38x	--	--
Price to Sales	7.26x	4.06x	4.21x
Price to Book	1x	0.78x	0.93x
EV/Revenue	8.7x	4.49x	4.62x
EV/EBITDA	51.73x	15.28x	18.57x
Price to FCF (P/FCF)	15.29x	13.16x	27.45x
EV/FCF	18.31x	14.56x	30.13x
FCF Yield	6.54%	7.6%	3.64%