600125.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	6.95B EUR	6.62B EUR	9.05B EUR
Enterprise Value	5.08B EUR	4.73B EUR	7.34B EUR
Valuation Multiples
Trailing P/E	12.98x	12.28x	15.8x
Forward P/E	10.35x	--	--
Price to Sales	0.61x	0.59x	0.82x
Price to Book	0.88x	0.84x	1.15x
EV/Revenue	0.45x	0.42x	0.67x
EV/EBITDA	4.18x	6.15x	9.04x
Price to FCF (P/FCF)	7.48x	9.2x	13.42x
EV/FCF	5.46x	6.57x	10.9x
FCF Yield	13.37%	10.87%	7.45%