600282.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	28.42B EUR	28.3B EUR	33.91B EUR	32.43B EUR
Enterprise Value	46.08B EUR	46.51B EUR	52.14B EUR	48.23B EUR
Valuation Multiples
Trailing P/E	10.48x	14.06x	15.61x	15.05x
Forward P/E	10.72x	--	--	--
Price to Sales	0.47x	0.62x	0.78x	0.74x
Price to Book	1.02x	1.02x	1.2x	1.17x
EV/Revenue	0.77x	1.01x	1.19x	1.1x
EV/EBITDA	7.7x	15.25x	17.68x	15.76x
Price to FCF (P/FCF)	18.38x	32.07x	94.35x	79.73x
EV/FCF	29.8x	52.71x	145.08x	118.58x
FCF Yield	5.44%	3.12%	1.06%	1.25%