600313.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	8.54B EUR	6.09B EUR	9.12B EUR	6.97B EUR
Enterprise Value	8.5B EUR	5.69B EUR	8.68B EUR	5.96B EUR
Valuation Multiples
Trailing P/E	105x	82.07x	175.35x	82.34x
Forward P/E	36.75x	--	--	--
Price to Sales	1.12x	0.89x	1.53x	1.18x
Price to Book	3.5x	2.5x	3.77x	3.5x
EV/Revenue	1.12x	0.83x	1.45x	1.01x
EV/EBITDA	56.14x	29.96x	54.43x	31.03x
Price to FCF (P/FCF)	29.96x	14.29x	65.92x	30.37x
EV/FCF	29.85x	13.36x	62.78x	25.99x
FCF Yield	3.34%	7%	1.52%	3.29%