600315.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	13.07B EUR	11.31B EUR	14.14B EUR	15.14B EUR
Enterprise Value	9.72B EUR	11.29B EUR	13.73B EUR	15.21B EUR
Valuation Multiples
Trailing P/E	34.12x	46.49x	106.33x	118.26x
Forward P/E	25.25x	--	--	--
Price to Sales	1.97x	2.2x	2.87x	3.13x
Price to Book	1.83x	1.6x	2x	2.2x
EV/Revenue	1.47x	2.19x	2.79x	3.15x
EV/EBITDA	27.17x	25.74x	37.77x	637.07x
Price to FCF (P/FCF)	27.74x	27.99x	31.76x	21.93x
EV/FCF	20.61x	27.94x	30.83x	22.03x
FCF Yield	3.61%	3.57%	3.15%	4.56%