600420.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	11.41B EUR	10.66B EUR	14.23B EUR
Enterprise Value	6.99B EUR	7.19B EUR	10.54B EUR
Valuation Multiples
Trailing P/E	20.76x	14.67x	14.96x
Forward P/E	8.26x	--	--
Price to Sales	1.35x	1.23x	1.52x
Price to Book	0.83x	0.77x	1.02x
EV/Revenue	0.83x	0.83x	1.12x
EV/EBITDA	5.14x	5.99x	6.87x
Price to FCF (P/FCF)	57.65x	14.91x	23.41x
EV/FCF	35.33x	10.05x	17.35x
FCF Yield	1.73%	6.71%	4.27%