600426.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	55.33B EUR	50.6B EUR	76.86B EUR	66.73B EUR
Enterprise Value	40.29B EUR	58.5B EUR	85.73B EUR	75.6B EUR
Valuation Multiples
Trailing P/E	11.56x	15.36x	26.32x	26.58x
Forward P/E	10.88x	--	--	--
Price to Sales	1.71x	2.06x	3.24x	2.88x
Price to Book	0.86x	1.45x	2.25x	2.02x
EV/Revenue	1.25x	2.38x	3.61x	3.26x
EV/EBITDA	4.58x	13.53x	22.09x	22.06x
Price to FCF (P/FCF)	55.85x	51.87x	170.51x	267.18x
EV/FCF	40.67x	59.96x	190.2x	302.69x
FCF Yield	1.79%	1.93%	0.59%	0.37%