600475.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	13.82B EUR	16.65B EUR	17.37B EUR
Enterprise Value	22.38B EUR	21.84B EUR	22.43B EUR
Valuation Multiples
Trailing P/E	36.32x	52.73x	52.85x
Forward P/E	16.51x	--	--
Price to Sales	1.66x	2.46x	2.52x
Price to Book	1.62x	1.92x	2.03x
EV/Revenue	2.69x	3.23x	3.25x
EV/EBITDA	18.54x	27.35x	28.9x
Price to FCF (P/FCF)	--	--	254.84x
EV/FCF	--	--	329.04x
FCF Yield	-3.85%	-4.02%	0.39%