600563.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	25.45B EUR	42.93B EUR	28.1B EUR
Enterprise Value	23.91B EUR	42.59B EUR	27.74B EUR
Valuation Multiples
Trailing P/E	21.1x	36.02x	24.62x
Forward P/E	14.01x	--	--
Price to Sales	4.55x	7.89x	5.44x
Price to Book	4.18x	7.04x	4.46x
EV/Revenue	4.28x	7.83x	5.37x
EV/EBITDA	15.49x	30.57x	21.28x
Price to FCF (P/FCF)	48.32x	40.69x	52.62x
EV/FCF	45.39x	40.36x	51.93x
FCF Yield	2.07%	2.46%	1.9%